Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 23,890 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 9,856 | ||
| Selling, general and admin. expenses, total | 7,252 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | 46 | ||
| Other operating expenses, total | 0 | ||
| Total operating expense | 18,657 | ||
| Operating income | 5,233 | ||
| Other, net | 7.00 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 5,044 | ||
| Provision for income taxes | 823 | ||
| Net income after taxes | 4,221 | ||
| Minority interest | -- | ||
| Net income before extra. Items | 4,221 | ||
| Total extraordinary items | 543 | ||
| Net income | 4,764 | ||
| Inc.avail. to common excl. extra. Items | 4,200 | ||
| Inc.avail. to common incl. extra. Items | 4,743 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 737 | ||
| Basic/primary eps excl. extra items | 5.70 | ||
| Basic/primary eps incl. extra items | 6.44 | ||
| Dilution adjustment | 0 | ||
| Diluted weighted average shares | 743 | ||
| Diluted eps excl. extra items | 5.65 | ||
| Diluted eps incl. extra items | 6.38 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 1.06 | ||
| Gross dividend - common stock | 773 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 286 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 675 | ||
| Total special items | 218 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 5,262 | ||
| Effect of special items on income taxes | 36 | ||
| Income tax excluding impact of special items | 859 | ||
| Normalized income after tax | 4,403 | ||
| Normalized income avail. to common | 4,382 | ||
| Basic normalized EPS | 5.95 | ||
| Diluted normalized EPS | 5.90 | ||
