Equities
  • Price (USD)238.26
  • Today's Change-2.19 / -0.91%
  • Shares traded1.68k
  • 1 Year change+17.90%
  • Beta--
Data delayed at least 20 minutes, as of Oct 04 2024 19:05 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue24,11924,87521,804
OPERATING EXPENSES
Cost of revenue total5,5075,8814,065
Selling, general and admin. expenses, total5,7655,5435,017
Depreciation/amortization2,3182,2462,208
Unusual expense(income)(107)(35)--
Other operating expenses, total1,4471,2881,176
Total operating expense14,93014,92312,466
Operating income9,1899,9529,338
Other, net332312158
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes8,2339,0728,478
Provision for income taxes1,8542,0741,955
Net income after taxes6,3796,9986,523
Minority interest------
Net income before extra. Items6,3796,9986,523
Total extraordinary items------
Net income6,3796,9986,523
Inc.avail. to common excl. extra. Items6,3796,9986,523
Inc.avail. to common incl. extra. Items6,3796,9986,523
EPS RECONCILIATION
Basic/primary weighted average shares609623654
Basic/primary eps excl. extra items10119.98
Basic/primary eps incl. extra items10119.98
Dilution adjustment------
Diluted weighted average shares610624655
Diluted eps excl. extra items10119.95
Diluted eps incl. extra items10119.95
COMMON STOCK DIVIDENDS
DPS - common stock primary issue5.205.084.29
Gross dividend - common stock3,1733,1602,800
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental1,3401,2711,157
SUPPLEMENTAL INCOME
Depreciation, supplemental2,3182,2462,208
Total special items(107)(114)(98)
NORMALISED INCOME
Normalized income before taxes8,1268,9588,380
Effect of special items on income taxes(24)(26)(23)
Income tax excluding impact of special items1,8302,0481,932
Normalized income after tax6,2966,9106,448
Normalized income avail. to common6,2966,9106,448
Basic normalized EPS10119.86
Diluted normalized EPS10119.84
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.