Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 14,779 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 2.00 | ||
| Selling, general and admin. expenses, total | 1,308 | ||
| Depreciation/amortization | 1,502 | ||
| Unusual expense(income) | 15 | ||
| Other operating expenses, total | -- | ||
| Total operating expense | 12,086 | ||
| Operating income | 2,693 | ||
| Other, net | (195) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 2,000 | ||
| Provision for income taxes | 508 | ||
| Net income after taxes | 1,492 | ||
| Minority interest | 1.00 | ||
| Net income before extra. Items | 1,493 | ||
| Total extraordinary items | -- | ||
| Net income | 1,493 | ||
| Inc.avail. to common excl. extra. Items | 1,343 | ||
| Inc.avail. to common incl. extra. Items | 1,343 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 370 | ||
| Basic/primary eps excl. extra items | 3.63 | ||
| Basic/primary eps incl. extra items | 3.63 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 375 | ||
| Diluted eps excl. extra items | 3.58 | ||
| Diluted eps incl. extra items | 3.58 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0.82 | ||
| Gross dividend - common stock | 313 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 643 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 1,344 | ||
| Total special items | (19) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 1,981 | ||
| Effect of special items on income taxes | (4.83) | ||
| Income tax excluding impact of special items | 503 | ||
| Normalized income after tax | 1,478 | ||
| Normalized income avail. to common | 1,329 | ||
| Basic normalized EPS | 3.59 | ||
| Diluted normalized EPS | 3.54 | ||
