Financials data is unavailable for this security.
Income statement Back to Overview
In millions of CAD(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 31,089 | ||
OPERATING EXPENSES | |||
Cost of revenue total | -- | ||
Selling, general and admin. expenses, total | 6,144 | ||
Depreciation/amortization | 598 | ||
Unusual expense(income) | -- | ||
Other operating expenses, total | 1,415 | ||
Total operating expense | 27,159 | ||
Operating income | 3,930 | ||
Other, net | -- | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 3,930 | ||
Provision for income taxes | 512 | ||
Net income after taxes | 3,418 | ||
Minority interest | (126) | ||
Net income before extra. Items | 3,292 | ||
Total extraordinary items | 51 | ||
Net income | 3,343 | ||
Inc.avail. to common excl. extra. Items | 3,035 | ||
Inc.avail. to common incl. extra. Items | 3,086 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 586 | ||
Basic/primary eps excl. extra items | 5.18 | ||
Basic/primary eps incl. extra items | 5.27 | ||
Dilution adjustment | 10.00 | ||
Diluted weighted average shares | 589 | ||
Diluted eps excl. extra items | 5.17 | ||
Diluted eps incl. extra items | 5.26 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 3.00 | ||
Gross dividend - common stock | 1,762 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 552 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 249 | ||
Total special items | -- | ||
NORMALISED INCOME | |||
Normalized income before taxes | 3,930 | ||
Effect of special items on income taxes | -- | ||
Income tax excluding impact of special items | 512 | ||
Normalized income after tax | 3,418 | ||
Normalized income avail. to common | 3,035 | ||
Basic normalized EPS | 5.18 | ||
Diluted normalized EPS | 5.17 |