Equities
  • Price (EUR)31.80
  • Today's Change0.00 / 0.00%
  • Shares traded--
  • 1 Year change-18.04%
  • Beta--
Data delayed at least 15 minutes, as of Nov 08 2024 16:25 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue2,2682,4122,619
OPERATING EXPENSES
Cost of revenue total1,4551,5591,781
Selling, general and admin. expenses, total492542597
Depreciation/amortization------
Unusual expense(income)(1.2)(60)66
Other operating expenses, total(2.33)(5.97)(3.43)
Total operating expense2,2392,2972,720
Operating income29114(101)
Other, net00(0.38)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes288635(78)
Provision for income taxes193526
Net income after taxes269600(103)
Minority interest292714
Net income before extra. Items302129(116)
Total extraordinary items0036
Net income302129(80)
Inc.avail. to common excl. extra. Items347119(125)
Inc.avail. to common incl. extra. Items347119(90)
EPS RECONCILIATION
Basic/primary weighted average shares1,3091,4391,562
Basic/primary eps excl. extra items0.270.08(0.08)
Basic/primary eps incl. extra items0.270.08(0.06)
Dilution adjustment------
Diluted weighted average shares1,4631,6451,562
Diluted eps excl. extra items0.240.07(0.08)
Diluted eps incl. extra items0.240.07(0.06)
COMMON STOCK DIVIDENDS
DPS - common stock primary issue------
Gross dividend - common stock8267161
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental101314
SUPPLEMENTAL INCOME
Depreciation, supplemental4783109
Total special items(1.2)(60)66
NORMALISED INCOME
Normalized income before taxes287574(11)
Effect of special items on income taxes(0.08)(3.27)23
Income tax excluding impact of special items193149
Normalized income after tax268543(60)
Normalized income avail. to common34663(82)
Basic normalized EPS0.260.04(0.05)
Diluted normalized EPS0.240.04(0.05)
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.