Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of May 31 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 88,677 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 34,704 | ||
| Selling, general and admin. expenses, total | 38,292 | ||
| Depreciation/amortization | 3,428 | ||
| Unusual expense(income) | 1,111 | ||
| Other operating expenses, total | 1.00 | ||
| Total operating expense | 79,293 | ||
| Operating income | 9,384 | ||
| Other, net | 0 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 22,563 | ||
| Provision for income taxes | 6,326 | ||
| Net income after taxes | 16,237 | ||
| Minority interest | (74) | ||
| Net income before extra. Items | 16,163 | ||
| Total extraordinary items | -- | ||
| Net income | 16,163 | ||
| Inc.avail. to common excl. extra. Items | 16,162 | ||
| Inc.avail. to common incl. extra. Items | 16,162 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 44 | ||
| Basic/primary eps excl. extra items | 365 | ||
| Basic/primary eps incl. extra items | 365 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 44 | ||
| Diluted eps excl. extra items | 365 | ||
| Diluted eps incl. extra items | 365 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 65 | ||
| Gross dividend - common stock | 2,866 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 216 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 4,468 | ||
| Total special items | (11128) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 11,435 | ||
| Effect of special items on income taxes | (3146) | ||
| Income tax excluding impact of special items | 3,180 | ||
| Normalized income after tax | 8,255 | ||
| Normalized income avail. to common | 8,180 | ||
| Basic normalized EPS | 185 | ||
| Diluted normalized EPS | 185 | ||
