Financials data is unavailable for this security.
Income statement Back to Overview
In millions of CNY(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 755,646 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 661,118 | ||
| Selling, general and admin. expenses, total | 58,032 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | (1036) | ||
| Other operating expenses, total | (1458) | ||
| Total operating expense | 716,691 | ||
| Operating income | 38,955 | ||
| Other, net | (2064) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 37,538 | ||
| Provision for income taxes | 6,397 | ||
| Net income after taxes | 31,141 | ||
| Minority interest | (6407) | ||
| Net income before extra. Items | 24,734 | ||
| Total extraordinary items | -- | ||
| Net income | 24,734 | ||
| Inc.avail. to common excl. extra. Items | 23,407 | ||
| Inc.avail. to common incl. extra. Items | 23,407 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 16,166 | ||
| Basic/primary eps excl. extra items | 1.45 | ||
| Basic/primary eps incl. extra items | 1.45 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 16,166 | ||
| Diluted eps excl. extra items | 1.45 | ||
| Diluted eps incl. extra items | 1.45 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0.29 | ||
| Gross dividend - common stock | 4,762 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 21,809 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 9,304 | ||
| Total special items | (587) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 36,951 | ||
| Effect of special items on income taxes | (100) | ||
| Income tax excluding impact of special items | 6,297 | ||
| Normalized income after tax | 30,654 | ||
| Normalized income avail. to common | 22,920 | ||
| Basic normalized EPS | 1.42 | ||
| Diluted normalized EPS | 1.42 | ||
