Financials data is unavailable for this security.
Income statement Back to Overview
In millions of SEK(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 25,550 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 15,597 | ||
Selling, general and admin. expenses, total | 5,296 | ||
Depreciation/amortization | 455 | ||
Unusual expense(income) | 148 | ||
Other operating expenses, total | (192) | ||
Total operating expense | 21,951 | ||
Operating income | 3,599 | ||
Other, net | (22) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 6,645 | ||
Provision for income taxes | 744 | ||
Net income after taxes | 5,901 | ||
Minority interest | (7) | ||
Net income before extra. Items | 5,894 | ||
Total extraordinary items | -- | ||
Net income | 5,894 | ||
Inc.avail. to common excl. extra. Items | 5,894 | ||
Inc.avail. to common incl. extra. Items | 5,894 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 639 | ||
Basic/primary eps excl. extra items | 9.22 | ||
Basic/primary eps incl. extra items | 9.22 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 642 | ||
Diluted eps excl. extra items | 9.19 | ||
Diluted eps incl. extra items | 9.19 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 4.10 | ||
Gross dividend - common stock | 2,621 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 378 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 629 | ||
Total special items | (379) | ||
NORMALISED INCOME | |||
Normalized income before taxes | 6,266 | ||
Effect of special items on income taxes | (42) | ||
Income tax excluding impact of special items | 702 | ||
Normalized income after tax | 5,564 | ||
Normalized income avail. to common | 5,557 | ||
Basic normalized EPS | 8.69 | ||
Diluted normalized EPS | 8.66 |