Equities
  • Price (EUR)28.22
  • Today's Change0.20 / 0.71%
  • Shares traded1.14k
  • 1 Year change+71.81%
  • Beta--
Data delayed at least 15 minutes, as of Sep 20 2024 07:02 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of SEK
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue25,55022,61118,567
OPERATING EXPENSES
Cost of revenue total15,59714,13711,479
Selling, general and admin. expenses, total5,2964,5283,760
Depreciation/amortization455383399
Unusual expense(income)148(108)47
Other operating expenses, total(192)(120)(118)
Total operating expense21,95119,36516,011
Operating income3,5993,2462,556
Other, net(22)(31)(30)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes6,6454,8334,985
Provision for income taxes744665604
Net income after taxes5,9014,1684,381
Minority interest(7)(6)(4)
Net income before extra. Items5,8944,1624,377
Total extraordinary items------
Net income5,8944,1624,377
Inc.avail. to common excl. extra. Items5,8944,1624,377
Inc.avail. to common incl. extra. Items5,8944,1624,377
EPS RECONCILIATION
Basic/primary weighted average shares639639639
Basic/primary eps excl. extra items9.226.516.85
Basic/primary eps incl. extra items9.226.516.85
Dilution adjustment------
Diluted weighted average shares642642641
Diluted eps excl. extra items9.196.496.82
Diluted eps incl. extra items9.196.496.82
COMMON STOCK DIVIDENDS
DPS - common stock primary issue4.103.703.30
Gross dividend - common stock2,6212,3662,110
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental37810672
SUPPLEMENTAL INCOME
Depreciation, supplemental629515507
Total special items(379)1,339380
NORMALISED INCOME
Normalized income before taxes6,2666,1725,365
Effect of special items on income taxes(42)18446
Income tax excluding impact of special items702849650
Normalized income after tax5,5645,3234,715
Normalized income avail. to common5,5575,3174,711
Basic normalized EPS8.698.327.37
Diluted normalized EPS8.668.297.34
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.