Equities
  • Price (EUR)62.76
  • Today's Change-5.89 / -8.58%
  • Shares traded--
  • 1 Year change--
  • Beta--
Data delayed at least 15 minutes, as of Nov 13 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue12,55512,62310,876
OPERATING EXPENSES
Cost of revenue total8,4718,5957,475
Selling, general and admin. expenses, total1,1481,097909
Depreciation/amortization------
Unusual expense(income)292270
Other operating expenses, total------
Total operating expense9,99010,0378,771
Operating income2,5652,5862,105
Other, net2910.00(0.4)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes2,4552,4671,989
Provision for income taxes509551409
Net income after taxes1,9461,9171,580
Minority interest(18)(15)(11)
Net income before extra. Items1,9281,9021,569
Total extraordinary items0021
Net income1,9281,9021,591
Inc.avail. to common excl. extra. Items1,9281,9021,569
Inc.avail. to common incl. extra. Items1,9281,9021,591
EPS RECONCILIATION
Basic/primary weighted average shares1,1931,1921,196
Basic/primary eps excl. extra items1.621.601.31
Basic/primary eps incl. extra items1.621.601.33
Dilution adjustment------
Diluted weighted average shares1,2411,2421,251
Diluted eps excl. extra items1.551.531.25
Diluted eps incl. extra items1.551.531.27
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.430.410.32
Gross dividend - common stock507483380
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental140128116
SUPPLEMENTAL INCOME
Depreciation, supplemental320312309
Total special items292270
NORMALISED INCOME
Normalized income before taxes2,4842,4892,060
Effect of special items on income taxes6.064.8014
Income tax excluding impact of special items515555424
Normalized income after tax1,9691,9341,636
Normalized income avail. to common1,9511,9191,625
Basic normalized EPS1.641.611.36
Diluted normalized EPS1.571.551.30
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.