Financials data is unavailable for this security.
Income statement Back to Overview
In millions of NOK(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 34,364 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 20,401 | ||
Selling, general and admin. expenses, total | 5,245 | ||
Depreciation/amortization | 2,313 | ||
Unusual expense(income) | 109 | ||
Other operating expenses, total | 5,234 | ||
Total operating expense | 32,682 | ||
Operating income | 1,682 | ||
Other, net | (16) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 951 | ||
Provision for income taxes | 781 | ||
Net income after taxes | 170 | ||
Minority interest | (98) | ||
Net income before extra. Items | 72 | ||
Total extraordinary items | -- | ||
Net income | 72 | ||
Inc.avail. to common excl. extra. Items | 72 | ||
Inc.avail. to common incl. extra. Items | 72 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 635 | ||
Basic/primary eps excl. extra items | 0.11 | ||
Basic/primary eps incl. extra items | 0.11 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 636 | ||
Diluted eps excl. extra items | 0.11 | ||
Diluted eps incl. extra items | 0.11 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 0 | ||
Gross dividend - common stock | 0 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 725 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 2,108 | ||
Total special items | 329 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 1,280 | ||
Effect of special items on income taxes | 115 | ||
Income tax excluding impact of special items | 896 | ||
Normalized income after tax | 384 | ||
Normalized income avail. to common | 286 | ||
Basic normalized EPS | 0.45 | ||
Diluted normalized EPS | 0.45 |