Financials data is unavailable for this security.
Income statement Back to Overview
In millions of EUR(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 1,506 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 677 | ||
Selling, general and admin. expenses, total | 158 | ||
Depreciation/amortization | 105 | ||
Unusual expense(income) | 22 | ||
Other operating expenses, total | 31 | ||
Total operating expense | 4,746 | ||
Operating income | (3240) | ||
Other, net | 19 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | (3419) | ||
Provision for income taxes | (992) | ||
Net income after taxes | (2428) | ||
Minority interest | 64 | ||
Net income before extra. Items | (2364) | ||
Total extraordinary items | (334) | ||
Net income | (2698) | ||
Inc.avail. to common excl. extra. Items | (2364) | ||
Inc.avail. to common incl. extra. Items | (2698) | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 397 | ||
Basic/primary eps excl. extra items | (5.96) | ||
Basic/primary eps incl. extra items | (6.8) | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 397 | ||
Diluted eps excl. extra items | (5.96) | ||
Diluted eps incl. extra items | (6.8) | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 0.04 | ||
Gross dividend - common stock | 16 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 151 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 21 | ||
Total special items | 5.00 | ||
NORMALISED INCOME | |||
Normalized income before taxes | (3414) | ||
Effect of special items on income taxes | 1.75 | ||
Income tax excluding impact of special items | (990) | ||
Normalized income after tax | (2424) | ||
Normalized income avail. to common | (2361) | ||
Basic normalized EPS | (5.95) | ||
Diluted normalized EPS | (5.95) |