Financials data is unavailable for this security.
Income statement Back to Overview
In millions of EUR(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 25,395 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 9,593 | ||
Selling, general and admin. expenses, total | 4,010 | ||
Depreciation/amortization | -- | ||
Unusual expense(income) | (6) | ||
Other operating expenses, total | 8,043 | ||
Total operating expense | 22,219 | ||
Operating income | 3,176 | ||
Other, net | (22) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 3,035 | ||
Provision for income taxes | 609 | ||
Net income after taxes | 2,426 | ||
Minority interest | (137) | ||
Net income before extra. Items | 2,289 | ||
Total extraordinary items | -- | ||
Net income | 2,289 | ||
Inc.avail. to common excl. extra. Items | 2,289 | ||
Inc.avail. to common incl. extra. Items | 2,289 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 448 | ||
Basic/primary eps excl. extra items | 5.11 | ||
Basic/primary eps incl. extra items | 5.11 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 451 | ||
Diluted eps excl. extra items | 5.08 | ||
Diluted eps incl. extra items | 5.08 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 3.95 | ||
Gross dividend - common stock | 1,786 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 198 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 1,643 | ||
Total special items | 1,278 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 4,313 | ||
Effect of special items on income taxes | 256 | ||
Income tax excluding impact of special items | 865 | ||
Normalized income after tax | 3,448 | ||
Normalized income avail. to common | 3,311 | ||
Basic normalized EPS | 7.39 | ||
Diluted normalized EPS | 7.34 |