Equities
  • Price (EUR)22.98
  • Today's Change2.18 / 10.48%
  • Shares traded112.00
  • 1 Year change--
  • Beta--
Data delayed at least 15 minutes, as of Nov 11 2024 11:33 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue1,066981751
OPERATING EXPENSES
Cost of revenue total689627494
Selling, general and admin. expenses, total171174125
Depreciation/amortization----20
Unusual expense(income)23257.82
Other operating expenses, total(5.93)(3.06)(43)
Total operating expense940879643
Operating income126102108
Other, net(0.46)1.00(2.66)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes11196103
Provision for income taxes38329.69
Net income after taxes746493
Minority interest(1)(1.93)(2.34)
Net income before extra. Items736291
Total extraordinary items(0.35)(6.82)(8.52)
Net income725582
Inc.avail. to common excl. extra. Items736291
Inc.avail. to common incl. extra. Items725582
EPS RECONCILIATION
Basic/primary weighted average shares575757
Basic/primary eps excl. extra items1.271.081.58
Basic/primary eps incl. extra items1.270.961.43
Dilution adjustment------
Diluted weighted average shares575757
Diluted eps excl. extra items1.271.081.58
Diluted eps incl. extra items1.270.961.43
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.35----
Gross dividend - common stock201714
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental169.525.20
SUPPLEMENTAL INCOME
Depreciation, supplemental443735
Total special items23257.82
NORMALISED INCOME
Normalized income before taxes134120110
Effect of special items on income taxes7.798.210.74
Income tax excluding impact of special items454010
Normalized income after tax8980100
Normalized income avail. to common887898
Basic normalized EPS1.541.371.71
Diluted normalized EPS1.541.371.71
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.