Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Dec 30 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 3,570 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 2,204 | ||
| Selling, general and admin. expenses, total | 804 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | 34 | ||
| Other operating expenses, total | 0.20 | ||
| Total operating expense | 3,108 | ||
| Operating income | 463 | ||
| Other, net | (27) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 285 | ||
| Provision for income taxes | 28 | ||
| Net income after taxes | 257 | ||
| Minority interest | (24) | ||
| Net income before extra. Items | 234 | ||
| Total extraordinary items | (0.6) | ||
| Net income | 233 | ||
| Inc.avail. to common excl. extra. Items | 234 | ||
| Inc.avail. to common incl. extra. Items | 233 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 272 | ||
| Basic/primary eps excl. extra items | 0.86 | ||
| Basic/primary eps incl. extra items | 0.86 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 276 | ||
| Diluted eps excl. extra items | 0.85 | ||
| Diluted eps incl. extra items | 0.84 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | -- | ||
| Gross dividend - common stock | 0 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 163 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 89 | ||
| Total special items | 29 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 314 | ||
| Effect of special items on income taxes | 2.87 | ||
| Income tax excluding impact of special items | 31 | ||
| Normalized income after tax | 283 | ||
| Normalized income avail. to common | 260 | ||
| Basic normalized EPS | 0.95 | ||
| Diluted normalized EPS | 0.94 | ||
