Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 59,380 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 27,396 | ||
| Selling, general and admin. expenses, total | 16,021 | ||
| Depreciation/amortization | 2,182 | ||
| Unusual expense(income) | 251 | ||
| Other operating expenses, total | (692) | ||
| Total operating expense | 45,158 | ||
| Operating income | 14,222 | ||
| Other, net | (948) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 9,124 | ||
| Provision for income taxes | 2,234 | ||
| Net income after taxes | 6,890 | ||
| Minority interest | (1550) | ||
| Net income before extra. Items | 5,340 | ||
| Total extraordinary items | -- | ||
| Net income | 5,340 | ||
| Inc.avail. to common excl. extra. Items | 5,341 | ||
| Inc.avail. to common incl. extra. Items | 5,341 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 2,016 | ||
| Basic/primary eps excl. extra items | 2.65 | ||
| Basic/primary eps incl. extra items | 2.65 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 2,054 | ||
| Diluted eps excl. extra items | 2.60 | ||
| Diluted eps incl. extra items | 2.60 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0.63 | ||
| Gross dividend - common stock | 1,645 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 3,852 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 4,379 | ||
| Total special items | 483 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 9,607 | ||
| Effect of special items on income taxes | (84) | ||
| Income tax excluding impact of special items | 2,150 | ||
| Normalized income after tax | 7,457 | ||
| Normalized income avail. to common | 5,908 | ||
| Basic normalized EPS | 2.93 | ||
| Diluted normalized EPS | 2.88 | ||
