Equities
  • Price (EUR)58.14
  • Today's Change-0.16 / -0.27%
  • Shares traded0.00
  • 1 Year change+85.99%
  • Beta--
Data delayed at least 15 minutes, as of Sep 20 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue3,416,4923,429,5192,871,705
OPERATING EXPENSES
Cost of revenue total1,451,9611,432,6431,221,684
Selling, general and admin. expenses, total1,408,9061,485,9321,131,734
Depreciation/amortization112,449117,310118,571
Unusual expense(income)45,99151,599--
Other operating expenses, total(5341)(2268)20,787
Total operating expense3,013,9663,085,2162,492,776
Operating income402,526344,303378,929
Other, net1,4622.001.00
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes426,241367,767382,749
Provision for income taxes71,64596,09685,026
Net income after taxes354,596271,671297,723
Minority interest(942)(1872)(889)
Net income before extra. Items353,654269,799296,834
Total extraordinary items------
Net income353,654269,799296,834
Inc.avail. to common excl. extra. Items353,654269,799296,833
Inc.avail. to common incl. extra. Items353,654269,799296,833
EPS RECONCILIATION
Basic/primary weighted average shares1,5651,6001,634
Basic/primary eps excl. extra items226169182
Basic/primary eps incl. extra items226169182
Dilution adjustment------
Diluted weighted average shares1,5871,6111,641
Diluted eps excl. extra items223167181
Diluted eps incl. extra items223167181
COMMON STOCK DIVIDENDS
DPS - common stock primary issue232221
Gross dividend - common stock37,11636,25934,340
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental4,5203,6553,109
SUPPLEMENTAL INCOME
Depreciation, supplemental60,55165,50064,239
Total special items45,99151,599--
NORMALISED INCOME
Normalized income before taxes472,232419,366382,749
Effect of special items on income taxes7,73013,483--
Income tax excluding impact of special items79,375109,57985,026
Normalized income after tax392,857309,787297,723
Normalized income avail. to common391,915307,915296,833
Basic normalized EPS250192182
Diluted normalized EPS247191181
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.