Equities
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue21,91617,53217,661
OPERATING EXPENSES
Cost of revenue total14,41111,54013,241
Selling, general and admin. expenses, total4,2283,7452,601
Depreciation/amortization174139--
Unusual expense(income)661597259
Other operating expenses, total------
Total operating expense22,19418,15617,500
Operating income(279)(625)161
Other, net21922(6.02)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes(29)(565)157
Provision for income taxes(8.02)(12)(1.36)
Net income after taxes(21)(553)159
Minority interest31127.46
Net income before extra. Items9.77(541)166
Total extraordinary items------
Net income9.77(541)166
Inc.avail. to common excl. extra. Items9.77(541)166
Inc.avail. to common incl. extra. Items9.77(541)166
EPS RECONCILIATION
Basic/primary weighted average shares609579458
Basic/primary eps excl. extra items0.02(0.93)0.36
Basic/primary eps incl. extra items0.02(0.93)0.36
Dilution adjustment------
Diluted weighted average shares614579502
Diluted eps excl. extra items0.02(0.93)0.33
Diluted eps incl. extra items0.02(0.93)0.33
COMMON STOCK DIVIDENDS
DPS - common stock primary issue------
Gross dividend - common stock000
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental------
SUPPLEMENTAL INCOME
Depreciation, supplemental17313294
Total special items1,047756298
NORMALISED INCOME
Normalized income before taxes1,018191455
Effect of special items on income taxes367265104
Income tax excluding impact of special items359252103
Normalized income after tax660(61)352
Normalized income avail. to common690(49)360
Basic normalized EPS1.13(0.08)0.78
Diluted normalized EPS1.12(0.08)0.72
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.