Equities
  • Price (EUR)22.08
  • Today's Change0.14 / 0.64%
  • Shares traded200.00
  • 1 Year change-22.74%
  • Beta--
Data delayed at least 15 minutes, as of Nov 13 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue1,5201,443620
OPERATING EXPENSES
Cost of revenue total430459241
Selling, general and admin. expenses, total835552
Depreciation/amortization149139131
Unusual expense(income)(50)(7.47)4.60
Other operating expenses, total210196190
Total operating expense822842618
Operating income6996011.40
Other, net(4.3)0.44(1.54)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes652557(41)
Provision for income taxes4.04(5.91)1.34
Net income after taxes648563(42)
Minority interest0.300.18--
Net income before extra. Items648563(42)
Total extraordinary items------
Net income648563(42)
Inc.avail. to common excl. extra. Items648563(42)
Inc.avail. to common incl. extra. Items648563(42)
EPS RECONCILIATION
Basic/primary weighted average shares848178
Basic/primary eps excl. extra items7.756.92(0.54)
Basic/primary eps incl. extra items7.756.92(0.54)
Dilution adjustment(0.3)----
Diluted weighted average shares848178
Diluted eps excl. extra items7.756.92(0.54)
Diluted eps incl. extra items7.756.92(0.54)
COMMON STOCK DIVIDENDS
DPS - common stock primary issue5.784.630
Gross dividend - common stock4973790
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental564940
SUPPLEMENTAL INCOME
Depreciation, supplemental152141131
Total special items(62)(14)5.70
NORMALISED INCOME
Normalized income before taxes590543(35)
Effect of special items on income taxes(0.38)(4.92)2.00
Income tax excluding impact of special items3.65(11)3.34
Normalized income after tax587553(38)
Normalized income avail. to common587554(38)
Basic normalized EPS7.026.81(0.49)
Diluted normalized EPS7.026.81(0.49)
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.