Financials data is unavailable for this security.
Income statement Back to Overview
In millions of CAD(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 14,437 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 3,540 | ||
Selling, general and admin. expenses, total | 8,047 | ||
Depreciation/amortization | 673 | ||
Unusual expense(income) | 273 | ||
Other operating expenses, total | 980 | ||
Total operating expense | 13,490 | ||
Operating income | 948 | ||
Other, net | (6.3) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 745 | ||
Provision for income taxes | 192 | ||
Net income after taxes | 553 | ||
Minority interest | (3) | ||
Net income before extra. Items | 550 | ||
Total extraordinary items | -- | ||
Net income | 550 | ||
Inc.avail. to common excl. extra. Items | 550 | ||
Inc.avail. to common incl. extra. Items | 550 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 125 | ||
Basic/primary eps excl. extra items | 4.41 | ||
Basic/primary eps incl. extra items | 4.41 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 125 | ||
Diluted eps excl. extra items | 4.40 | ||
Diluted eps incl. extra items | 4.40 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 1.88 | ||
Gross dividend - common stock | 187 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 250 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 452 | ||
Total special items | 273 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 1,018 | ||
Effect of special items on income taxes | (99) | ||
Income tax excluding impact of special items | 93 | ||
Normalized income after tax | 925 | ||
Normalized income avail. to common | 922 | ||
Basic normalized EPS | 7.40 | ||
Diluted normalized EPS | 7.38 |