Equities

Members Co Ltd

Members Co Ltd

Actions
TechnologyTechnology
  • Price (JPY)947.00
  • Today's Change-13.00 / -1.35%
  • Shares traded55.40k
  • 1 Year change-22.44%
  • Beta1.8896
Data delayed at least 20 minutes, as of Sep 20 2024 07:00 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue20,46717,66214,939
OPERATING EXPENSES
Cost of revenue total16,17512,46110,182
Selling, general and admin. expenses, total4,2003,6882,845
Depreciation/amortization647157
Unusual expense(income)5.2333(5.74)
Other operating expenses, total(19)(1.58)(15)
Total operating expense20,42516,25113,063
Operating income421,4111,876
Other, net1100.1827
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes1371,3991,897
Provision for income taxes10390492
Net income after taxes1271,0091,405
Minority interest------
Net income before extra. Items1271,0091,405
Total extraordinary items------
Net income1271,0091,405
Inc.avail. to common excl. extra. Items1271,0091,405
Inc.avail. to common incl. extra. Items1271,0091,405
EPS RECONCILIATION
Basic/primary weighted average shares131313
Basic/primary eps excl. extra items9.7176108
Basic/primary eps incl. extra items9.7176108
Dilution adjustment------
Diluted weighted average shares131313
Diluted eps excl. extra items9.7176105
Diluted eps incl. extra items9.7176105
COMMON STOCK DIVIDENDS
DPS - common stock primary issue313025
Gross dividend - common stock396393328
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental13116.26
SUPPLEMENTAL INCOME
Depreciation, supplemental520482358
Total special items5.2333(5.74)
NORMALISED INCOME
Normalized income before taxes1421,4321,891
Effect of special items on income taxes0.399.17(1.49)
Income tax excluding impact of special items11400491
Normalized income after tax1311,0331,400
Normalized income avail. to common1311,0331,400
Basic normalized EPS1078107
Diluted normalized EPS1078105
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.