Equities

Open Up Group Inc

Open Up Group Inc

Actions
IndustrialsIndustrial Support Services
  • Price (JPY)2,137.00
  • Today's Change62.00 / 2.99%
  • Shares traded223.80k
  • 1 Year change+13.67%
  • Beta1.7309
Data delayed at least 20 minutes, as of Sep 19 2024 07:00 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Jun 30 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue173,225161,689148,573
OPERATING EXPENSES
Cost of revenue total131,224122,889114,141
Selling, general and admin. expenses, total27,70324,59121,914
Depreciation/amortization--2,1292,896
Unusual expense(income)--(432)(283)
Other operating expenses, total5.00(248)(198)
Total operating expense158,932148,929138,470
Operating income14,29312,76010,103
Other, net1.0017(21)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes14,55513,10310,238
Provision for income taxes4,0753,5593,192
Net income after taxes10,4809,5447,046
Minority interest(43)(10)(71)
Net income before extra. Items10,4379,5346,975
Total extraordinary items1,332----
Net income11,7699,5346,975
Inc.avail. to common excl. extra. Items10,4369,5336,975
Inc.avail. to common incl. extra. Items11,7689,5336,975
EPS RECONCILIATION
Basic/primary weighted average shares878789
Basic/primary eps excl. extra items12010978
Basic/primary eps incl. extra items13610978
Dilution adjustment------
Diluted weighted average shares878889
Diluted eps excl. extra items12010978
Diluted eps incl. extra items13610978
COMMON STOCK DIVIDENDS
DPS - common stock primary issue655045
Gross dividend - common stock--4,3483,987
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental--126160
SUPPLEMENTAL INCOME
Depreciation, supplemental2,1501,8011,897
Total special items--(432)(283)
NORMALISED INCOME
Normalized income before taxes14,55512,6719,955
Effect of special items on income taxes--(117)(88)
Income tax excluding impact of special items4,0753,4423,104
Normalized income after tax10,4809,2296,851
Normalized income avail. to common10,4369,2186,780
Basic normalized EPS12010676
Diluted normalized EPS12010576
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.