Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Nov 30 2023 | 2023 | |
|---|---|---|
| REVENUE AND GROSS PROFIT | ||
| Total revenue | 1,708 | |
| OPERATING EXPENSES | ||
| Cost of revenue total | 1,003 | |
| Selling, general and admin. expenses, total | 512 | |
| Depreciation/amortization | -- | |
| Unusual expense(income) | 1.41 | |
| Other operating expenses, total | 0.00 | |
| Total operating expense | 1,524 | |
| Operating income | 184 | |
| Other, net | 7.01 | |
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | ||
| Net income before taxes | 183 | |
| Provision for income taxes | 57 | |
| Net income after taxes | 126 | |
| Minority interest | -- | |
| Net income before extra. Items | 126 | |
| Total extraordinary items | -- | |
| Net income | 126 | |
| Inc.avail. to common excl. extra. Items | 126 | |
| Inc.avail. to common incl. extra. Items | 126 | |
| EPS RECONCILIATION | ||
| Basic/primary weighted average shares | 2.00 | |
| Basic/primary eps excl. extra items | 63 | |
| Basic/primary eps incl. extra items | 63 | |
| Dilution adjustment | -- | |
| Diluted weighted average shares | 2.00 | |
| Diluted eps excl. extra items | 63 | |
| Diluted eps incl. extra items | 63 | |
| COMMON STOCK DIVIDENDS | ||
| DPS - common stock primary issue | 0 | |
| Gross dividend - common stock | 0 | |
| PRO FORMA INCOME | ||
| Pro forma net income | -- | |
| Interest expense, supplemental | 5.22 | |
| SUPPLEMENTAL INCOME | ||
| Depreciation, supplemental | 2.43 | |
| Total special items | 1.41 | |
| NORMALISED INCOME | ||
| Normalized income before taxes | 185 | |
| Effect of special items on income taxes | 0.44 | |
| Income tax excluding impact of special items | 58 | |
| Normalized income after tax | 127 | |
| Normalized income avail. to common | 127 | |
| Basic normalized EPS | 64 | |
| Diluted normalized EPS | 64 | |
