Equities
Consumer DiscretionaryTravel and Leisure
  • Price (HKD)9.41
  • Today's Change-0.23 / -2.39%
  • Shares traded3.34m
  • 1 Year change+0.53%
  • Beta1.8354
Data delayed at least 15 minutes, as of Nov 14 2024 08:08 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of HKD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue24,6845,2699,411
OPERATING EXPENSES
Cost of revenue total11,5972,6364,686
Selling, general and admin. expenses, total6,0163,8874,336
Depreciation/amortization1,8862,0342,157
Unusual expense(income)211320
Other operating expenses, total616308561
Total operating expense20,1378,87811,759
Operating income4,547(3610)(2349)
Other, net(9.5)(22)(21)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes2,685(5216)(3828)
Provision for income taxes471619
Net income after taxes2,638(5232)(3847)
Minority interest------
Net income before extra. Items2,638(5232)(3847)
Total extraordinary items------
Net income2,638(5232)(3847)
Inc.avail. to common excl. extra. Items2,638(5232)(3847)
Inc.avail. to common incl. extra. Items2,638(5232)(3847)
EPS RECONCILIATION
Basic/primary weighted average shares3,8003,8003,801
Basic/primary eps excl. extra items0.69(1.38)(1.01)
Basic/primary eps incl. extra items0.69(1.38)(1.01)
Dilution adjustment------
Diluted weighted average shares3,8133,8003,801
Diluted eps excl. extra items0.69(1.38)(1.01)
Diluted eps incl. extra items0.69(1.38)(1.01)
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.24----
Gross dividend - common stock1,31900
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental1,9041,6431,363
SUPPLEMENTAL INCOME
Depreciation, supplemental1,7061,9372,057
Total special items211220
NORMALISED INCOME
Normalized income before taxes2,706(5204)(3808)
Effect of special items on income taxes0.374.206.84
Income tax excluding impact of special items472025
Normalized income after tax2,659(5224)(3834)
Normalized income avail. to common2,659(5224)(3834)
Basic normalized EPS0.70(1.37)(1.01)
Diluted normalized EPS0.70(1.37)(1.01)
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.