Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Feb 29 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 425,011 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 373,134 | ||
| Selling, general and admin. expenses, total | 39,203 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | (326) | ||
| Other operating expenses, total | 0 | ||
| Total operating expense | 412,011 | ||
| Operating income | 13,000 | ||
| Other, net | 506 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 14,863 | ||
| Provision for income taxes | 5,124 | ||
| Net income after taxes | 9,739 | ||
| Minority interest | (664) | ||
| Net income before extra. Items | 9,075 | ||
| Total extraordinary items | -- | ||
| Net income | 9,075 | ||
| Inc.avail. to common excl. extra. Items | 9,074 | ||
| Inc.avail. to common incl. extra. Items | 9,074 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 32 | ||
| Basic/primary eps excl. extra items | 287 | ||
| Basic/primary eps incl. extra items | 287 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 32 | ||
| Diluted eps excl. extra items | 287 | ||
| Diluted eps incl. extra items | 287 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 84 | ||
| Gross dividend - common stock | 2,656 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 282 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 4,800 | ||
| Total special items | (270) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 14,593 | ||
| Effect of special items on income taxes | (114) | ||
| Income tax excluding impact of special items | 5,010 | ||
| Normalized income after tax | 9,583 | ||
| Normalized income avail. to common | 8,918 | ||
| Basic normalized EPS | 282 | ||
| Diluted normalized EPS | 282 | ||
