Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
Fiscal data as of Feb 29 2024 | 2024 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 425,011 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 373,134 | ||
Selling, general and admin. expenses, total | 39,203 | ||
Depreciation/amortization | -- | ||
Unusual expense(income) | (326) | ||
Other operating expenses, total | 0 | ||
Total operating expense | 412,011 | ||
Operating income | 13,000 | ||
Other, net | 506 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 14,863 | ||
Provision for income taxes | 5,124 | ||
Net income after taxes | 9,739 | ||
Minority interest | (664) | ||
Net income before extra. Items | 9,075 | ||
Total extraordinary items | -- | ||
Net income | 9,075 | ||
Inc.avail. to common excl. extra. Items | 9,074 | ||
Inc.avail. to common incl. extra. Items | 9,074 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 32 | ||
Basic/primary eps excl. extra items | 287 | ||
Basic/primary eps incl. extra items | 287 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 32 | ||
Diluted eps excl. extra items | 287 | ||
Diluted eps incl. extra items | 287 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 84 | ||
Gross dividend - common stock | 2,656 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 282 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 4,800 | ||
Total special items | (270) | ||
NORMALISED INCOME | |||
Normalized income before taxes | 14,593 | ||
Effect of special items on income taxes | (114) | ||
Income tax excluding impact of special items | 5,010 | ||
Normalized income after tax | 9,583 | ||
Normalized income avail. to common | 8,918 | ||
Basic normalized EPS | 282 | ||
Diluted normalized EPS | 282 |