Equities
  • Price (EUR)43.00
  • Today's Change-1.00 / -2.27%
  • Shares traded0.00
  • 1 Year change+20.11%
  • Beta--
Data delayed at least 15 minutes, as of Nov 13 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue518,632478,422437,159
OPERATING EXPENSES
Cost of revenue total361,793339,180303,380
Selling, general and admin. expenses, total141,206129,931125,637
Depreciation/amortization------
Unusual expense(income)1,673(1979)(13104)
Other operating expenses, total147233(120)
Total operating expense504,819467,365415,793
Operating income13,81311,05721,366
Other, net17751114
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes12,14411,36721,185
Provision for income taxes3,3865,8528,910
Net income after taxes8,7585,51512,275
Minority interest(33)(65)56
Net income before extra. Items8,7255,45012,331
Total extraordinary items------
Net income8,7255,45012,331
Inc.avail. to common excl. extra. Items8,7245,45012,331
Inc.avail. to common incl. extra. Items8,7245,45012,331
EPS RECONCILIATION
Basic/primary weighted average shares787878
Basic/primary eps excl. extra items11270158
Basic/primary eps incl. extra items11270158
Dilution adjustment----6.00
Diluted weighted average shares787879
Diluted eps excl. extra items11270156
Diluted eps incl. extra items11270156
COMMON STOCK DIVIDENDS
DPS - common stock primary issue474242
Gross dividend - common stock3,6673,2773,277
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental2,9971,8861,634
SUPPLEMENTAL INCOME
Depreciation, supplemental12,23212,72313,310
Total special items1,673(1979)(13104)
NORMALISED INCOME
Normalized income before taxes13,8179,3888,081
Effect of special items on income taxes466(1019)(5511)
Income tax excluding impact of special items3,8524,8333,399
Normalized income after tax9,9654,5554,682
Normalized income avail. to common9,9314,4904,738
Basic normalized EPS1275861
Diluted normalized EPS1275860
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.