Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of May 20 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 471,682 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 354,180 | ||
| Selling, general and admin. expenses, total | 100,549 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | (11749) | ||
| Other operating expenses, total | -- | ||
| Total operating expense | 442,980 | ||
| Operating income | 28,702 | ||
| Other, net | 77 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 28,431 | ||
| Provision for income taxes | 8,957 | ||
| Net income after taxes | 19,474 | ||
| Minority interest | (334) | ||
| Net income before extra. Items | 19,140 | ||
| Total extraordinary items | -- | ||
| Net income | 19,140 | ||
| Inc.avail. to common excl. extra. Items | 19,139 | ||
| Inc.avail. to common incl. extra. Items | 19,139 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 97 | ||
| Basic/primary eps excl. extra items | 196 | ||
| Basic/primary eps incl. extra items | 196 | ||
| Dilution adjustment | (10) | ||
| Diluted weighted average shares | 97 | ||
| Diluted eps excl. extra items | 196 | ||
| Diluted eps incl. extra items | 196 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 36 | ||
| Gross dividend - common stock | 3,496 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 392 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 4,515 | ||
| Total special items | (11217) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 17,214 | ||
| Effect of special items on income taxes | (3703) | ||
| Income tax excluding impact of special items | 5,254 | ||
| Normalized income after tax | 11,960 | ||
| Normalized income avail. to common | 11,625 | ||
| Basic normalized EPS | 119 | ||
| Diluted normalized EPS | 119 | ||
