Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Feb 29 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 195,444 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 141,094 | ||
| Selling, general and admin. expenses, total | 39,220 | ||
| Depreciation/amortization | 4,259 | ||
| Unusual expense(income) | (417) | ||
| Other operating expenses, total | 1.00 | ||
| Total operating expense | 184,157 | ||
| Operating income | 11,287 | ||
| Other, net | 132 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 11,318 | ||
| Provision for income taxes | 2,729 | ||
| Net income after taxes | 8,589 | ||
| Minority interest | -- | ||
| Net income before extra. Items | 8,589 | ||
| Total extraordinary items | -- | ||
| Net income | 8,589 | ||
| Inc.avail. to common excl. extra. Items | 8,589 | ||
| Inc.avail. to common incl. extra. Items | 8,589 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 21 | ||
| Basic/primary eps excl. extra items | 402 | ||
| Basic/primary eps incl. extra items | 402 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 21 | ||
| Diluted eps excl. extra items | 400 | ||
| Diluted eps incl. extra items | 400 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 44 | ||
| Gross dividend - common stock | 982 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 128 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 4,029 | ||
| Total special items | (422) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 10,896 | ||
| Effect of special items on income taxes | (102) | ||
| Income tax excluding impact of special items | 2,627 | ||
| Normalized income after tax | 8,269 | ||
| Normalized income avail. to common | 8,269 | ||
| Basic normalized EPS | 387 | ||
| Diluted normalized EPS | 386 | ||
