Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of May 31 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 270,077 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 207,770 | ||
| Selling, general and admin. expenses, total | 47,435 | ||
| Depreciation/amortization | 5,520 | ||
| Unusual expense(income) | (140) | ||
| Other operating expenses, total | -- | ||
| Total operating expense | 260,585 | ||
| Operating income | 9,492 | ||
| Other, net | 242 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 9,683 | ||
| Provision for income taxes | 3,370 | ||
| Net income after taxes | 6,313 | ||
| Minority interest | (5) | ||
| Net income before extra. Items | 6,308 | ||
| Total extraordinary items | -- | ||
| Net income | 6,308 | ||
| Inc.avail. to common excl. extra. Items | 6,306 | ||
| Inc.avail. to common incl. extra. Items | 6,306 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 14 | ||
| Basic/primary eps excl. extra items | 453 | ||
| Basic/primary eps incl. extra items | 453 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 14 | ||
| Diluted eps excl. extra items | 452 | ||
| Diluted eps incl. extra items | 452 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 33 | ||
| Gross dividend - common stock | 460 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 31 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 7,278 | ||
| Total special items | (89) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 9,594 | ||
| Effect of special items on income taxes | (31) | ||
| Income tax excluding impact of special items | 3,339 | ||
| Normalized income after tax | 6,255 | ||
| Normalized income avail. to common | 6,248 | ||
| Basic normalized EPS | 448 | ||
| Diluted normalized EPS | 448 | ||
