Equities
  • Price (EUR)10.20
  • Today's Change-0.20 / -1.92%
  • Shares traded0.00
  • 1 Year change-4.67%
  • Beta--
Data delayed at least 15 minutes, as of Sep 18 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue660,835618,899516,440
OPERATING EXPENSES
Cost of revenue total432,114414,474337,611
Selling, general and admin. expenses, total140,783131,930114,095
Depreciation/amortization9,7068,7837,813
Unusual expense(income)(15943)(7419)(9583)
Other operating expenses, total3,0582611,655
Total operating expense581,967554,342456,876
Operating income78,86864,55759,564
Other, net(716)(529)(703)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes75,60560,79754,231
Provision for income taxes18,70416,59714,885
Net income after taxes56,90144,20039,346
Minority interest(458)(466)(441)
Net income before extra. Items56,44343,73438,905
Total extraordinary items------
Net income56,44343,73438,905
Inc.avail. to common excl. extra. Items56,44143,73338,903
Inc.avail. to common incl. extra. Items56,44143,73338,903
EPS RECONCILIATION
Basic/primary weighted average shares953958959
Basic/primary eps excl. extra items594641
Basic/primary eps incl. extra items594641
Dilution adjustment------
Diluted weighted average shares953958959
Diluted eps excl. extra items594641
Diluted eps incl. extra items594641
COMMON STOCK DIVIDENDS
DPS - common stock primary issue211412
Gross dividend - common stock19,80714,94311,688
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental1,490995737
SUPPLEMENTAL INCOME
Depreciation, supplemental22,64420,88718,718
Total special items(15943)(7419)(9583)
NORMALISED INCOME
Normalized income before taxes59,66253,37844,648
Effect of special items on income taxes(3944)(2025)(2630)
Income tax excluding impact of special items14,76014,57212,255
Normalized income after tax44,90238,80632,393
Normalized income avail. to common44,44238,33931,950
Basic normalized EPS474033
Diluted normalized EPS474033
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.