Equities

Kagome Co Ltd

Kagome Co Ltd

Actions
Consumer Staples Beverages
  • Price (JPY)3,028.00
  • Today's Change-8.00 / -0.26%
  • Shares traded346.80k
  • 1 Year change-4.33%
  • Beta0.3695
Data delayed at least 20 minutes, as of Nov 08 2024 06:30 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue224,730205,618189,652
OPERATING EXPENSES
Cost of revenue total144,935134,481120,121
Selling, general and admin. expenses, total56,35553,22150,103
Depreciation/amortization1,8851,9211,910
Unusual expense(income)2,2649761
Other operating expenses, total(260)(45)67
Total operating expense207,258192,861175,642
Operating income17,47212,75714,010
Other, net335392166
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes16,48912,55713,880
Provision for income taxes4,6762,7903,897
Net income after taxes11,8139,7679,983
Minority interest(1380)(650)(220)
Net income before extra. Items10,4339,1179,763
Total extraordinary items------
Net income10,4339,1179,763
Inc.avail. to common excl. extra. Items10,4329,1169,763
Inc.avail. to common incl. extra. Items10,4329,1169,763
EPS RECONCILIATION
Basic/primary weighted average shares868789
Basic/primary eps excl. extra items121105109
Basic/primary eps incl. extra items121105109
Dilution adjustment------
Diluted weighted average shares868789
Diluted eps excl. extra items121105109
Diluted eps incl. extra items121105109
COMMON STOCK DIVIDENDS
DPS - common stock primary issue413837
Gross dividend - common stock3,5363,2763,277
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental1,673554332
SUPPLEMENTAL INCOME
Depreciation, supplemental7,2757,4586,684
Total special items2,2649761
NORMALISED INCOME
Normalized income before taxes18,75312,65413,941
Effect of special items on income taxes6422217
Income tax excluding impact of special items5,3182,8123,914
Normalized income after tax13,4359,84210,027
Normalized income avail. to common12,0549,1919,807
Basic normalized EPS140106110
Diluted normalized EPS140106110
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.