Equities
  • Price (EUR)16.92
  • Today's Change0.485 / 2.95%
  • Shares traded26.00
  • 1 Year change-42.15%
  • Beta--
Data delayed at least 15 minutes, as of Sep 19 2024 14:16 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue6,0276,7946,345
OPERATING EXPENSES
Cost of revenue total4,7215,1784,964
Selling, general and admin. expenses, total1,290710592
Depreciation/amortization------
Unusual expense(income)1549.0027
Other operating expenses, total------
Total operating expense6,2736,0155,690
Operating income(246)779655
Other, net196445
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes(318)741676
Provision for income taxes(81)16368
Net income after taxes(237)578608
Minority interest(1)----
Net income before extra. Items(238)578608
Total extraordinary items------
Net income(238)578608
Inc.avail. to common excl. extra. Items(238)578608
Inc.avail. to common incl. extra. Items(238)578608
EPS RECONCILIATION
Basic/primary weighted average shares149155165
Basic/primary eps excl. extra items(1.6)3.723.69
Basic/primary eps incl. extra items(1.6)3.723.69
Dilution adjustment------
Diluted weighted average shares149158169
Diluted eps excl. extra items(1.6)3.653.60
Diluted eps incl. extra items(1.6)3.653.60
COMMON STOCK DIVIDENDS
DPS - common stock primary issue1.001.001.00
Gross dividend - common stock149154164
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental208163185
SUPPLEMENTAL INCOME
Depreciation, supplemental297286309
Total special items819215167
NORMALISED INCOME
Normalized income before taxes501956843
Effect of special items on income taxes2874717
Income tax excluding impact of special items20621085
Normalized income after tax295746758
Normalized income avail. to common294746758
Basic normalized EPS1.984.804.60
Diluted normalized EPS1.984.714.49
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.