Financials data is unavailable for this security.
Income statement Back to Overview
In millions of GBP(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 112 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 71 | ||
Selling, general and admin. expenses, total | 36 | ||
Depreciation/amortization | 0.91 | ||
Unusual expense(income) | 15 | ||
Other operating expenses, total | -- | ||
Total operating expense | 122 | ||
Operating income | (10) | ||
Other, net | -- | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | (12) | ||
Provision for income taxes | 0.88 | ||
Net income after taxes | (13) | ||
Minority interest | -- | ||
Net income before extra. Items | (13) | ||
Total extraordinary items | -- | ||
Net income | (13) | ||
Inc.avail. to common excl. extra. Items | (13) | ||
Inc.avail. to common incl. extra. Items | (13) | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 61 | ||
Basic/primary eps excl. extra items | (0.21) | ||
Basic/primary eps incl. extra items | (0.21) | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 61 | ||
Diluted eps excl. extra items | (0.21) | ||
Diluted eps incl. extra items | (0.21) | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 0.02 | ||
Gross dividend - common stock | 1.29 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 1.74 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 3.17 | ||
Total special items | 15 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 2.89 | ||
Effect of special items on income taxes | 5.25 | ||
Income tax excluding impact of special items | 6.12 | ||
Normalized income after tax | (3.23) | ||
Normalized income avail. to common | (3.23) | ||
Basic normalized EPS | (0.05) | ||
Diluted normalized EPS | (0.05) |