Financials data is unavailable for this security.
Income statement Back to Overview
In millions of NOK(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 5,181 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 2,773 | ||
| Selling, general and admin. expenses, total | 1,281 | ||
| Depreciation/amortization | 242 | ||
| Unusual expense(income) | 702 | ||
| Other operating expenses, total | 663 | ||
| Total operating expense | 5,662 | ||
| Operating income | (481) | ||
| Other, net | (1.6) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | (933) | ||
| Provision for income taxes | 8.21 | ||
| Net income after taxes | (941) | ||
| Minority interest | 97 | ||
| Net income before extra. Items | (844) | ||
| Total extraordinary items | 2,050 | ||
| Net income | 1,206 | ||
| Inc.avail. to common excl. extra. Items | (844) | ||
| Inc.avail. to common incl. extra. Items | 1,206 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 201 | ||
| Basic/primary eps excl. extra items | (4.21) | ||
| Basic/primary eps incl. extra items | 6.01 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 201 | ||
| Diluted eps excl. extra items | (4.21) | ||
| Diluted eps incl. extra items | 6.01 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | -- | ||
| Gross dividend - common stock | -- | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 184 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 195 | ||
| Total special items | 702 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | (231) | ||
| Effect of special items on income taxes | 246 | ||
| Income tax excluding impact of special items | 254 | ||
| Normalized income after tax | (485) | ||
| Normalized income avail. to common | (388) | ||
| Basic normalized EPS | (1.93) | ||
| Diluted normalized EPS | (1.93) | ||
