Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 8,279 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 2,178 | ||
Selling, general and admin. expenses, total | 892 | ||
Depreciation/amortization | 1,540 | ||
Unusual expense(income) | 81 | ||
Other operating expenses, total | 116 | ||
Total operating expense | 4,980 | ||
Operating income | 3,299 | ||
Other, net | (23) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 2,883 | ||
Provision for income taxes | (324) | ||
Net income after taxes | 3,207 | ||
Minority interest | (352) | ||
Net income before extra. Items | 2,855 | ||
Total extraordinary items | -- | ||
Net income | 2,855 | ||
Inc.avail. to common excl. extra. Items | 2,855 | ||
Inc.avail. to common incl. extra. Items | 2,855 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 308 | ||
Basic/primary eps excl. extra items | 9.27 | ||
Basic/primary eps incl. extra items | 9.27 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 309 | ||
Diluted eps excl. extra items | 9.24 | ||
Diluted eps incl. extra items | 9.24 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 0.75 | ||
Gross dividend - common stock | 308 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 331 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 1,540 | ||
Total special items | 293 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 3,176 | ||
Effect of special items on income taxes | 103 | ||
Income tax excluding impact of special items | (221) | ||
Normalized income after tax | 3,397 | ||
Normalized income avail. to common | 3,045 | ||
Basic normalized EPS | 9.89 | ||
Diluted normalized EPS | 9.86 |