Equities
  • Price (EUR)21.62
  • Today's Change-0.07 / -0.32%
  • Shares traded8.00
  • 1 Year change-9.84%
  • Beta--
Data delayed at least 15 minutes, as of Nov 22 2024 07:16 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue5,5325,0743,935
OPERATING EXPENSES
Cost of revenue total4,1033,8102,943
Selling, general and admin. expenses, total682621456
Depreciation/amortization13214363
Unusual expense(income)(5)(42)0
Other operating expenses, total6.004.00(13)
Total operating expense5,0254,6383,536
Operating income507436399
Other, net(9)(8)(2)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes473431395
Provision for income taxes1149399
Net income after taxes359338296
Minority interest(2)0(1)
Net income before extra. Items357338295
Total extraordinary items------
Net income357338295
Inc.avail. to common excl. extra. Items357338296
Inc.avail. to common incl. extra. Items357338296
EPS RECONCILIATION
Basic/primary weighted average shares184176149
Basic/primary eps excl. extra items1.941.921.98
Basic/primary eps incl. extra items1.941.921.98
Dilution adjustment------
Diluted weighted average shares184176149
Diluted eps excl. extra items1.941.921.98
Diluted eps incl. extra items1.941.921.98
COMMON STOCK DIVIDENDS
DPS - common stock primary issue1.351.301.20
Gross dividend - common stock249239179
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental41137.00
SUPPLEMENTAL INCOME
Depreciation, supplemental988971
Total special items15(15)1.00
NORMALISED INCOME
Normalized income before taxes488416396
Effect of special items on income taxes3.62(3.24)0.25
Income tax excluding impact of special items1189099
Normalized income after tax370326297
Normalized income avail. to common368326297
Basic normalized EPS2.001.861.99
Diluted normalized EPS2.001.861.99
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.