Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 17,226 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 9,920 | ||
| Selling, general and admin. expenses, total | 3,176 | ||
| Depreciation/amortization | 683 | ||
| Unusual expense(income) | 515 | ||
| Other operating expenses, total | -- | ||
| Total operating expense | 15,631 | ||
| Operating income | 1,595 | ||
| Other, net | (165) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 1,093 | ||
| Provision for income taxes | 152 | ||
| Net income after taxes | 941 | ||
| Minority interest | (12) | ||
| Net income before extra. Items | 929 | ||
| Total extraordinary items | (194) | ||
| Net income | 735 | ||
| Inc.avail. to common excl. extra. Items | 929 | ||
| Inc.avail. to common incl. extra. Items | 735 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 709 | ||
| Basic/primary eps excl. extra items | 1.31 | ||
| Basic/primary eps incl. extra items | 1.04 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 712 | ||
| Diluted eps excl. extra items | 1.30 | ||
| Diluted eps incl. extra items | 1.03 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0.62 | ||
| Gross dividend - common stock | 439 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 233 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 528 | ||
| Total special items | 571 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 1,664 | ||
| Effect of special items on income taxes | 131 | ||
| Income tax excluding impact of special items | 283 | ||
| Normalized income after tax | 1,381 | ||
| Normalized income avail. to common | 1,369 | ||
| Basic normalized EPS | 1.93 | ||
| Diluted normalized EPS | 1.92 | ||
