Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Feb 29 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 407,006 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 211,490 | ||
| Selling, general and admin. expenses, total | 126,132 | ||
| Depreciation/amortization | 25,053 | ||
| Unusual expense(income) | 1,948 | ||
| Other operating expenses, total | (665) | ||
| Total operating expense | 363,958 | ||
| Operating income | 43,048 | ||
| Other, net | (512) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 41,343 | ||
| Provision for income taxes | 11,096 | ||
| Net income after taxes | 30,247 | ||
| Minority interest | (333) | ||
| Net income before extra. Items | 29,914 | ||
| Total extraordinary items | -- | ||
| Net income | 29,914 | ||
| Inc.avail. to common excl. extra. Items | 29,913 | ||
| Inc.avail. to common incl. extra. Items | 29,913 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 262 | ||
| Basic/primary eps excl. extra items | 114 | ||
| Basic/primary eps incl. extra items | 114 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 262 | ||
| Diluted eps excl. extra items | 114 | ||
| Diluted eps incl. extra items | 114 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 36 | ||
| Gross dividend - common stock | 9,513 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 4,333 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 38,836 | ||
| Total special items | 1,948 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 43,291 | ||
| Effect of special items on income taxes | 523 | ||
| Income tax excluding impact of special items | 11,619 | ||
| Normalized income after tax | 31,672 | ||
| Normalized income avail. to common | 31,338 | ||
| Basic normalized EPS | 119 | ||
| Diluted normalized EPS | 119 | ||
