Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of May 15 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 1,027,462 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 715,185 | ||
| Selling, general and admin. expenses, total | 263,071 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | 7,713 | ||
| Other operating expenses, total | 1.00 | ||
| Total operating expense | 985,970 | ||
| Operating income | 41,492 | ||
| Other, net | 1,254 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 41,599 | ||
| Provision for income taxes | 14,733 | ||
| Net income after taxes | 26,866 | ||
| Minority interest | (2760) | ||
| Net income before extra. Items | 24,106 | ||
| Total extraordinary items | -- | ||
| Net income | 24,106 | ||
| Inc.avail. to common excl. extra. Items | 24,105 | ||
| Inc.avail. to common incl. extra. Items | 24,105 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 49 | ||
| Basic/primary eps excl. extra items | 496 | ||
| Basic/primary eps incl. extra items | 496 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 49 | ||
| Diluted eps excl. extra items | 493 | ||
| Diluted eps incl. extra items | 493 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 267 | ||
| Gross dividend - common stock | 12,636 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 1,553 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 13,841 | ||
| Total special items | 11,866 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 53,465 | ||
| Effect of special items on income taxes | 2,730 | ||
| Income tax excluding impact of special items | 17,463 | ||
| Normalized income after tax | 36,002 | ||
| Normalized income avail. to common | 33,241 | ||
| Basic normalized EPS | 684 | ||
| Diluted normalized EPS | 681 | ||
