Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
Fiscal data as of Mar 31 2024 | 2024 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 21,142 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 14,516 | ||
Selling, general and admin. expenses, total | 4,400 | ||
Depreciation/amortization | 159 | ||
Unusual expense(income) | (302) | ||
Other operating expenses, total | 0.00 | ||
Total operating expense | 18,773 | ||
Operating income | 2,369 | ||
Other, net | (51) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 2,395 | ||
Provision for income taxes | 640 | ||
Net income after taxes | 1,755 | ||
Minority interest | (15) | ||
Net income before extra. Items | 1,740 | ||
Total extraordinary items | -- | ||
Net income | 1,740 | ||
Inc.avail. to common excl. extra. Items | 1,740 | ||
Inc.avail. to common incl. extra. Items | 1,740 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 7.90 | ||
Basic/primary eps excl. extra items | 220 | ||
Basic/primary eps incl. extra items | 220 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 7.97 | ||
Diluted eps excl. extra items | 218 | ||
Diluted eps incl. extra items | 218 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 34 | ||
Gross dividend - common stock | 269 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 7.45 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 357 | ||
Total special items | (299) | ||
NORMALISED INCOME | |||
Normalized income before taxes | 2,096 | ||
Effect of special items on income taxes | (85) | ||
Income tax excluding impact of special items | 554 | ||
Normalized income after tax | 1,542 | ||
Normalized income avail. to common | 1,526 | ||
Basic normalized EPS | 193 | ||
Diluted normalized EPS | 192 |