Equities
  • Price (EUR)8.11
  • Today's Change-0.346 / -4.09%
  • Shares traded679.00
  • 1 Year change-37.50%
  • Beta--
Data delayed at least 15 minutes, as of Nov 13 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue425,941441,083335,674
OPERATING EXPENSES
Cost of revenue total317,690297,728255,555
Selling, general and admin. expenses, total26,99027,11622,992
Depreciation/amortization------
Unusual expense(income)(20084)----
Other operating expenses, total1.001.00--
Total operating expense332,777331,400284,131
Operating income93,164109,68351,543
Other, net2,052(477)1,629
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes92,711111,33951,107
Provision for income taxes20,34629,5196,684
Net income after taxes72,36581,82044,423
Minority interest(8480)(11613)(3302)
Net income before extra. Items63,88570,20741,121
Total extraordinary items------
Net income63,88570,20741,121
Inc.avail. to common excl. extra. Items63,88470,20541,120
Inc.avail. to common incl. extra. Items63,88470,20541,120
EPS RECONCILIATION
Basic/primary weighted average shares350350303
Basic/primary eps excl. extra items183200136
Basic/primary eps incl. extra items183200136
Dilution adjustment------
Diluted weighted average shares350350303
Diluted eps excl. extra items183200136
Diluted eps incl. extra items183200136
COMMON STOCK DIVIDENDS
DPS - common stock primary issue558141
Gross dividend - common stock19,25928,36313,336
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental1,139816857
SUPPLEMENTAL INCOME
Depreciation, supplemental71,42559,53251,325
Total special items(18726)1,4142,379
NORMALISED INCOME
Normalized income before taxes73,985112,75353,486
Effect of special items on income taxes(4144)292120
Income tax excluding impact of special items16,20229,8116,804
Normalized income after tax57,78382,94246,682
Normalized income avail. to common49,30271,32743,379
Basic normalized EPS141204143
Diluted normalized EPS141204143
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.