Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
Fiscal data as of Jul 31 2024 | 2024 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 23,917 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 3,546 | ||
Selling, general and admin. expenses, total | 19,808 | ||
Depreciation/amortization | -- | ||
Unusual expense(income) | (459) | ||
Other operating expenses, total | 1.00 | ||
Total operating expense | 22,896 | ||
Operating income | 1,021 | ||
Other, net | 16 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 1,152 | ||
Provision for income taxes | 199 | ||
Net income after taxes | 953 | ||
Minority interest | -- | ||
Net income before extra. Items | 953 | ||
Total extraordinary items | -- | ||
Net income | 953 | ||
Inc.avail. to common excl. extra. Items | 953 | ||
Inc.avail. to common incl. extra. Items | 953 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 19 | ||
Basic/primary eps excl. extra items | 51 | ||
Basic/primary eps incl. extra items | 51 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 19 | ||
Diluted eps excl. extra items | 51 | ||
Diluted eps incl. extra items | 51 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 18 | ||
Gross dividend - common stock | -- | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 3.00 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 105 | ||
Total special items | (384) | ||
NORMALISED INCOME | |||
Normalized income before taxes | 768 | ||
Effect of special items on income taxes | (74) | ||
Income tax excluding impact of special items | 125 | ||
Normalized income after tax | 643 | ||
Normalized income avail. to common | 643 | ||
Basic normalized EPS | 35 | ||
Diluted normalized EPS | 35 |