Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Jun 30 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 208,972 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 164,398 | ||
| Selling, general and admin. expenses, total | 20,397 | ||
| Depreciation/amortization | 538 | ||
| Unusual expense(income) | 623 | ||
| Other operating expenses, total | 1.00 | ||
| Total operating expense | 186,246 | ||
| Operating income | 22,726 | ||
| Other, net | (155) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 24,278 | ||
| Provision for income taxes | 4,075 | ||
| Net income after taxes | 20,203 | ||
| Minority interest | (10673) | ||
| Net income before extra. Items | 9,530 | ||
| Total extraordinary items | -- | ||
| Net income | 9,530 | ||
| Inc.avail. to common excl. extra. Items | 9,530 | ||
| Inc.avail. to common incl. extra. Items | 9,530 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 17 | ||
| Basic/primary eps excl. extra items | 548 | ||
| Basic/primary eps incl. extra items | 548 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 18 | ||
| Diluted eps excl. extra items | 544 | ||
| Diluted eps incl. extra items | 544 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 8.00 | ||
| Gross dividend - common stock | -- | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 2,051 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 4,677 | ||
| Total special items | 1,024 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 25,302 | ||
| Effect of special items on income taxes | 105 | ||
| Income tax excluding impact of special items | 4,180 | ||
| Normalized income after tax | 21,122 | ||
| Normalized income avail. to common | 10,449 | ||
| Basic normalized EPS | 601 | ||
| Diluted normalized EPS | 596 | ||
