Equities

Change Holdings Inc

3962:TYO

Change Holdings Inc

Actions
TechnologyTechnology
  • Price (JPY)1,289.00
  • Today's Change50.00 / 4.04%
  • Shares traded733.80k
  • 1 Year change-20.09%
  • Beta0.9245
Data delayed at least 20 minutes, as of Nov 08 2024 06:30 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue37,01520,02110,140
OPERATING EXPENSES
Cost of revenue total13,9737,4982,166
Selling, general and admin. expenses, total11,4736,8133,222
Depreciation/amortization604355105
Unusual expense(income)3,523(168)54
Other operating expenses, total(78)(207)11
Total operating expense29,45314,2915,558
Operating income7,5625,7304,582
Other, net(64)(7)(1)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes7,4295,6534,564
Provision for income taxes2,9281,7431,408
Net income after taxes4,5013,9103,156
Minority interest(174)(53)(63)
Net income before extra. Items4,3273,8573,093
Total extraordinary items------
Net income4,3273,8573,093
Inc.avail. to common excl. extra. Items4,3253,8563,093
Inc.avail. to common incl. extra. Items4,3253,8563,093
EPS RECONCILIATION
Basic/primary weighted average shares727272
Basic/primary eps excl. extra items605343
Basic/primary eps incl. extra items605343
Dilution adjustment------
Diluted weighted average shares747474
Diluted eps excl. extra items595242
Diluted eps incl. extra items595242
COMMON STOCK DIVIDENDS
DPS - common stock primary issue127.004.50
Gross dividend - common stock1,353723325
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental1224818
SUPPLEMENTAL INCOME
Depreciation, supplemental73328466
Total special items3,523(168)54
NORMALISED INCOME
Normalized income before taxes10,9525,4854,618
Effect of special items on income taxes1,389(52)17
Income tax excluding impact of special items4,3171,6911,425
Normalized income after tax6,6353,7943,193
Normalized income avail. to common6,4593,7403,130
Basic normalized EPS895243
Diluted normalized EPS885143
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.