Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
Fiscal data as of Mar 31 2024 | 2024 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 37,015 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 13,973 | ||
Selling, general and admin. expenses, total | 11,473 | ||
Depreciation/amortization | 604 | ||
Unusual expense(income) | 3,523 | ||
Other operating expenses, total | (78) | ||
Total operating expense | 29,453 | ||
Operating income | 7,562 | ||
Other, net | (64) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 7,429 | ||
Provision for income taxes | 2,928 | ||
Net income after taxes | 4,501 | ||
Minority interest | (174) | ||
Net income before extra. Items | 4,327 | ||
Total extraordinary items | -- | ||
Net income | 4,327 | ||
Inc.avail. to common excl. extra. Items | 4,325 | ||
Inc.avail. to common incl. extra. Items | 4,325 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 72 | ||
Basic/primary eps excl. extra items | 60 | ||
Basic/primary eps incl. extra items | 60 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 74 | ||
Diluted eps excl. extra items | 59 | ||
Diluted eps incl. extra items | 59 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 12 | ||
Gross dividend - common stock | 1,353 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 122 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 733 | ||
Total special items | 3,523 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 10,952 | ||
Effect of special items on income taxes | 1,389 | ||
Income tax excluding impact of special items | 4,317 | ||
Normalized income after tax | 6,635 | ||
Normalized income avail. to common | 6,459 | ||
Basic normalized EPS | 89 | ||
Diluted normalized EPS | 88 |