Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Nov 30 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 30,381 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 11,298 | ||
| Selling, general and admin. expenses, total | 25,412 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | 66 | ||
| Other operating expenses, total | -- | ||
| Total operating expense | 36,777 | ||
| Operating income | (6396) | ||
| Other, net | (110) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | (6805) | ||
| Provision for income taxes | 54 | ||
| Net income after taxes | (6860) | ||
| Minority interest | 545 | ||
| Net income before extra. Items | (6315) | ||
| Total extraordinary items | -- | ||
| Net income | (6315) | ||
| Inc.avail. to common excl. extra. Items | (6315) | ||
| Inc.avail. to common incl. extra. Items | (6315) | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 54 | ||
| Basic/primary eps excl. extra items | (117) | ||
| Basic/primary eps incl. extra items | (117) | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 54 | ||
| Diluted eps excl. extra items | (117) | ||
| Diluted eps incl. extra items | (117) | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0 | ||
| Gross dividend - common stock | 0 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 131 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 1,770 | ||
| Total special items | 727 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | (6078) | ||
| Effect of special items on income taxes | 23 | ||
| Income tax excluding impact of special items | 78 | ||
| Normalized income after tax | (6156) | ||
| Normalized income avail. to common | (5611) | ||
| Basic normalized EPS | (104) | ||
| Diluted normalized EPS | (104) | ||
