Equities
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of CNY
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue270,970280,044328,309
OPERATING EXPENSES
Cost of revenue total213,494232,467270,048
Selling, general and admin. expenses, total23,64125,68225,169
Depreciation/amortization2,2692,2631,916
Unusual expense(income)(1573)3242,088
Other operating expenses, total(582)(964)(649)
Total operating expense250,961277,228302,280
Operating income20,0092,81626,029
Other, net(406)584(2057)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes22,0113,93424,417
Provision for income taxes4,5371,4315,134
Net income after taxes17,4742,50319,283
Minority interest0.98(29)56
Net income before extra. Items17,4752,47419,339
Total extraordinary items------
Net income17,4752,47419,339
Inc.avail. to common excl. extra. Items17,4752,47419,339
Inc.avail. to common incl. extra. Items17,4752,47419,339
EPS RECONCILIATION
Basic/primary weighted average shares24,88524,82824,927
Basic/primary eps excl. extra items0.700.100.78
Basic/primary eps incl. extra items0.700.100.78
Dilution adjustment------
Diluted weighted average shares25,32525,29725,509
Diluted eps excl. extra items0.690.100.76
Diluted eps incl. extra items0.690.100.76
COMMON STOCK DIVIDENDS
DPS - common stock primary issue------
Gross dividend - common stock000
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental1,1551,130784
SUPPLEMENTAL INCOME
Depreciation, supplemental2,3392,2391,776
Total special items(1573)3242,088
NORMALISED INCOME
Normalized income before taxes20,4384,25826,505
Effect of special items on income taxes(324)118439
Income tax excluding impact of special items4,2131,5495,573
Normalized income after tax16,2252,70820,932
Normalized income avail. to common16,2262,68020,988
Basic normalized EPS0.650.110.84
Diluted normalized EPS0.640.110.82
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.