Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 8,953 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 4,209 | ||
Selling, general and admin. expenses, total | 1,840 | ||
Depreciation/amortization | 554 | ||
Unusual expense(income) | 82 | ||
Other operating expenses, total | -- | ||
Total operating expense | 7,007 | ||
Operating income | 1,946 | ||
Other, net | (5) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 1,518 | ||
Provision for income taxes | 260 | ||
Net income after taxes | 1,258 | ||
Minority interest | -- | ||
Net income before extra. Items | 1,258 | ||
Total extraordinary items | -- | ||
Net income | 1,258 | ||
Inc.avail. to common excl. extra. Items | 1,258 | ||
Inc.avail. to common incl. extra. Items | 1,258 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 386 | ||
Basic/primary eps excl. extra items | 3.26 | ||
Basic/primary eps incl. extra items | 3.26 | ||
Dilution adjustment | 1.00 | ||
Diluted weighted average shares | 389 | ||
Diluted eps excl. extra items | 3.24 | ||
Diluted eps incl. extra items | 3.24 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 0.99 | ||
Gross dividend - common stock | 383 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 423 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 410 | ||
Total special items | 82 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 1,600 | ||
Effect of special items on income taxes | 14 | ||
Income tax excluding impact of special items | 274 | ||
Normalized income after tax | 1,326 | ||
Normalized income avail. to common | 1,326 | ||
Basic normalized EPS | 3.44 | ||
Diluted normalized EPS | 3.41 |