Equities
  • Price (EUR)55.14
  • Today's Change-0.26 / -0.47%
  • Shares traded600.00
  • 1 Year change-18.84%
  • Beta--
Data delayed at least 15 minutes, as of Sep 19 2024 20:52 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of GBP
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue14,60714,45313,234
OPERATING EXPENSES
Cost of revenue total5,8476,0925,555
Selling, general and admin. expenses, total3,7033,4383,460
Depreciation/amortization273361
Unusual expense(income)7741323,606
Other operating expenses, total1,3881,2031,043
Total operating expense12,07611,22514,041
Operating income2,5313,228(807)
Other, net(27)(2)(18)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes2,4013,067(260)
Provision for income taxes753711(208)
Net income after taxes1,6482,356(52)
Minority interest(14)(19)(11)
Net income before extra. Items1,6342,337(63)
Total extraordinary items9.00(7)31
Net income1,6432,330(32)
Inc.avail. to common excl. extra. Items1,6342,337(63)
Inc.avail. to common incl. extra. Items1,6432,330(32)
EPS RECONCILIATION
Basic/primary weighted average shares717715714
Basic/primary eps excl. extra items2.283.27(0.09)
Basic/primary eps incl. extra items2.293.26(0.04)
Dilution adjustment------
Diluted weighted average shares718717714
Diluted eps excl. extra items2.273.26(0.09)
Diluted eps incl. extra items2.293.25(0.04)
COMMON STOCK DIVIDENDS
DPS - common stock primary issue1.931.831.75
Gross dividend - common stock1,3771,3121,247
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental295233244
SUPPLEMENTAL INCOME
Depreciation, supplemental363329297
Total special items7821353,658
NORMALISED INCOME
Normalized income before taxes3,1833,2023,398
Effect of special items on income taxes245(82)(4)
Income tax excluding impact of special items998629(212)
Normalized income after tax2,1852,5733,610
Normalized income avail. to common2,1712,5543,599
Basic normalized EPS3.033.575.04
Diluted normalized EPS3.023.565.04
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.