Equities
  • Price (CHF)--
  • Today's Change--
  • Shares traded0.00
  • 1 Year change--
  • Beta--
Data delayed at least 15 minutes.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue3,8533,7543,539
OPERATING EXPENSES
Cost of revenue total2,3682,4242,228
Selling, general and admin. expenses, total727671701
Depreciation/amortization------
Unusual expense(income)1900
Other operating expenses, total(6.9)426(20)
Total operating expense3,1193,5302,913
Operating income734224626
Other, net------
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes734224626
Provision for income taxes177(12)139
Net income after taxes557236487
Minority interest------
Net income before extra. Items557236487
Total extraordinary items------
Net income557236487
Inc.avail. to common excl. extra. Items557236487
Inc.avail. to common incl. extra. Items557236487
EPS RECONCILIATION
Basic/primary weighted average shares150155160
Basic/primary eps excl. extra items3.711.523.05
Basic/primary eps incl. extra items3.711.523.05
Dilution adjustment------
Diluted weighted average shares151156161
Diluted eps excl. extra items3.691.513.02
Diluted eps incl. extra items3.691.513.02
COMMON STOCK DIVIDENDS
DPS - common stock primary issue1.221.141.06
Gross dividend - common stock184177170
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental129.404.30
SUPPLEMENTAL INCOME
Depreciation, supplemental666466
Total special items19(7.2)0
NORMALISED INCOME
Normalized income before taxes752217626
Effect of special items on income taxes4.53(2.52)0
Income tax excluding impact of special items181(15)139
Normalized income after tax571231487
Normalized income avail. to common571231487
Basic normalized EPS3.811.493.05
Diluted normalized EPS3.781.483.02
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.